Concise Consolidated Balance Sheet

As at 30 June 2008

 

 

2008
$m

2007
$m

     

Assets

 

 

Cash and liquid assets

447.6

286.6

Outstanding settlements receivable

418.5

402.6

Due from financial institutions

21.3

21.1

Securities held

5,674.5

3,847.2

Derivative financial instruments receivable

134.5

90.9

Loans to New South Wales Government clients

30,333.4

27,703.8

Other assets

20.4

15.8

Plant and equipment

2.7

2.1

Total assets

37,052.9

32,370.1

Liabilities

 

 

Due to financial institutions

3,415.8

100.1

Outstanding settlements payable

305.1

531.5

Due to New South Wales Government clients

538.6

409.4

Borrowings

31,809.2

30,275.0

Derivative financial instruments payable

900.4

967.0

Income tax equivalent payable

2.3

2.6

Other liabilities and provisions

38.4

41.4

Total liabilities

37,009.8

32,327.0

Net assets

43.1

43.1

Represented by:

 

 

Equity

 

 

Retained profits

43.1

43.1

Total equity

43.1

43.1


The accompanying discussion and analysis, and notes form part of these concise financial statements.

Discussion and Analysis of the Concise Consolidated Balance Sheet

The principal asset of loans to New South Wales Government clients of $30,333 million represented over 80 per cent of total assets. These comprised of loans to:

 

2008
$m

2007
$m

     

Crown Entity (New South Wales General Government)

10,641.6

10,484.6

Electricity entities

11,747.6

10,429.1

Transport entities

1,266.2

1,241.4

Water entities

4,943.9

3,931.4

Other entities

1,734.1

1,617.3

 

30,333.4

27,703.8

 

Securities, cash and liquid assets and amounts due from financial institutions are held for liquidity management purposes and in total, increased by $1,988 million to $6,143 million at 30 June 2008.

Borrowings, the principal liability, comprised:

 

2008
$m

2007
$m

     

Domestic Benchmark Bonds

13,789.9

12,419.2

Global Exchangeable Bonds

14,275.4

14,431.2

 

28,065.3

26,850.4

Euro Medium Term Notes

2,400.6

3,003.9

Capital Indexed Linked Bonds

980.8

-

Other borrowings

362.5

420.7

 

31,809.2

30,275.0

 

The volumes on issue of both Domestic Benchmark and Global Exchangeable Bonds are:

Maturity

 

Coupon
% p.a.

2008
Face Value
$m

2008
Market Value
$m

2007
Face Value
$m

2007
Market Value
$m

           

1 March 2008

8.0

-

-

5,867.7

6,082.6

1 October 2009

6.0

2,859.2

2,851.8

1,355.0

1,355.6

1 December 2010

7.0

6,928.7

6,914.2

5,300.0

5,372.1

1 May 2012

6.0

6,435.0

6,232.5

5,196.4

5,088.4

1 August 2014

5.5

5,630.0

5,321.1

4,922.8

4,706.4

1 March 2017

5.5

6,147.3

5,659.3

4,534.1

4,245.3

1 April 2019

6.0

989.0

929.2

-

-

1 May 2023

6.0

170.0

157.2

-

-

 

 

29,159.2

28,065.3

27,176.0

26,850.4